๐น Trade
Paper Trading
Available Balance
โน --
Live Price
โน --
Total Value: โน 0
Delivery โข Paper Trading โข Live Price
Vijaya Diagnostic Centre Ltd
VIJAYA
Healthcare
โน --
(--)
Price
โน 10,261
Market Cap
Mid Cap
68.03
P/E Ratio
๐ Score Snapshot
18.96 / 25
Performance
17.96 / 25
Valuation
0.73 / 20
Growth
7.0 / 30
Profitability
44.66 / 100
Risky
๐ข Company Overview
โณ Loading company overview...
๐ค CARL Insights
โณ Loading CARL insights...
๐ Net Profit (Yearly)
๐ Sales (Yearly)
๐ Quarterly Sales Trend
๐ Quarterly Net Profit
๐ Yearly Ratios
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Adj Cash EBITDA | 284.32 | 223.21 | 204.20 | 207.95 | 172.54 | 138.97 | 119.09 | 87.74 |
| Adj Cash EBITDA Margin | 41.69 | 41.11 | 44.49 | 45.31 | 45.65 | 40.87 | 41.07 | 34.96 |
| Adj Cash EBITDA To EBITDA | 0.98 | 1.00 | 1.05 | 0.97 | 0.97 | 0.98 | 1.01 | 1.01 |
| Adj Cash EPS | 13.18 | 12.66 | 9.24 | 10.14 | - | - | - | - |
| Adj Cash PAT | 136.23 | 130.74 | 94.71 | 104.66 | 80.24 | 64.85 | 47.90 | 35.97 |
| Adj Cash PAT To PAT | 0.95 | 0.99 | 1.11 | 0.94 | 0.94 | 0.96 | 1.02 | 1.03 |
| Adj Cash PE | 73.30 | 57.89 | 42.80 | 44.13 | - | - | - | - |
| Adj EPS | 13.86 | 12.76 | 8.36 | 10.83 | - | - | - | - |
| Adj EV To Cash EBITDA | 35.41 | 30.87 | 19.60 | 21.48 | - | - | - | - |
| Adj EV To EBITDA | 34.56 | 30.73 | 20.50 | 20.78 | - | - | - | - |
| Adj Number Of Shares | 10.26 | 10.25 | 10.25 | 10.22 | - | - | - | - |
| Adj PE | 69.72 | 57.40 | 47.35 | 41.31 | - | - | - | - |
| Adj Peg | 8.09 | 1.09 | - | - | - | - | - | - |
| Bvps | 77.78 | 64.39 | 53.37 | 45.89 | - | - | - | - |
| Cash Conversion Cycle | -114.00 | -144.00 | -152.00 | -81.00 | -118.00 | -149.00 | -165.00 | -140.00 |
| Cash ROCE | 13.28 | -5.93 | 6.27 | 7.86 | 23.70 | 19.97 | 13.65 | - |
| Cash Roic | 15.19 | -8.34 | 7.44 | 10.45 | 36.97 | 28.31 | 17.72 | - |
| Cash Revenue | 682.00 | 543.00 | 459.00 | 459.00 | 378.00 | 340.00 | 290.00 | 251.00 |
| Cash Revenue To Revenue | 1.00 | 0.99 | 1.00 | 0.99 | 1.00 | 1.00 | 0.99 | 1.00 |
| Dio | 21.00 | 29.00 | 13.00 | 22.00 | 17.00 | 23.00 | 20.00 | 24.00 |
| Dpo | 143.00 | 184.00 | 172.00 | 110.00 | 142.00 | 180.00 | 196.00 | 176.00 |
| Dso | 8.00 | 11.00 | 8.00 | 8.00 | 6.00 | 9.00 | 11.00 | 12.00 |
| Dividend Yield | 0.20 | 0.16 | 0.25 | 0.22 | - | - | - | - |
| EV | 10,069 | 6,890 | 4,002 | 4,467 | - | - | - | - |
| EV To EBITDA | 34.44 | 33.02 | 20.60 | 20.86 | - | - | - | - |
| EV To Fcff | 82.73 | - | 112.82 | 123.15 | - | - | - | - |
| Fcfe | 114.23 | -45.26 | 31.08 | 30.83 | 70.87 | 66.26 | 38.22 | 25.50 |
| Fcfe Margin | 16.75 | -8.34 | 6.77 | 6.72 | 18.75 | 19.49 | 13.18 | 10.16 |
| Fcfe To Adj PAT | 0.80 | -0.34 | 0.36 | 0.28 | 0.83 | 0.98 | 0.81 | 0.73 |
| Fcff | 121.71 | -53.23 | 35.47 | 36.27 | 102.03 | 71.76 | 30.83 | 30.37 |
| Fcff Margin | 17.85 | -9.80 | 7.73 | 7.90 | 26.99 | 21.11 | 10.63 | 12.10 |
| Fcff To NOPAT | 0.81 | -0.43 | 0.40 | 0.32 | 1.16 | 1.13 | 0.63 | 0.88 |
| Market Cap | 9,986 | 6,816 | 4,011 | 4,531 | - | - | - | - |
| PB | 12.51 | 10.33 | 7.33 | 9.66 | - | - | - | - |
| PE | 69.82 | 57.28 | 47.20 | 41.20 | - | - | - | - |
| Peg | 3.48 | 1.43 | - | - | - | - | - | - |
| PS | 14.66 | 12.44 | 8.74 | 9.81 | - | - | - | - |
| ROCE | 16.12 | 14.72 | 13.74 | 21.23 | 20.70 | 17.93 | 20.24 | - |
| ROE | 19.65 | 21.83 | 16.87 | 26.97 | 26.89 | 28.10 | 25.42 | - |
| Roic | 18.82 | 19.40 | 18.76 | 32.64 | 31.89 | 25.15 | 28.06 | - |
| Share Price | 973.30 | 665.00 | 391.30 | 443.30 | - | - | - | - |
๐ Quarterly Results
| Metric | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sep 2022 | Jun 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 202.00 | 188.00 | 173.00 | 169.00 | 183.00 | 156.00 | 155.00 | 133.00 | 139.00 | 121.00 | 121.00 | 113.00 | 121.00 | 104.00 |
| Interest | 8.00 | 7.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 |
| Expenses - | 120.00 | 115.00 | 104.00 | 102.00 | 107.00 | 95.00 | 92.00 | 80.00 | 82.00 | 73.00 | 72.00 | 69.00 | 72.00 | 64.00 |
| Other Income - | 6.25 | 7.05 | 5.55 | 4.70 | 4.51 | 3.56 | 3.25 | 5.11 | 6.75 | 5.71 | 4.52 | 3.56 | 3.30 | 2.77 |
| Exceptional Items | - | - | -1.03 | - | - | - | - | -2.05 | - | - | - | - | - | - |
| Depreciation | 22.00 | 21.00 | 19.00 | 18.00 | 17.00 | 17.00 | 16.00 | 15.00 | 14.00 | 12.00 | 11.00 | 20.00 | 16.00 | 14.00 |
| Profit Before Tax | 58.00 | 52.00 | 47.00 | 47.00 | 57.00 | 42.00 | 44.00 | 35.00 | 45.00 | 35.00 | 36.00 | 22.00 | 31.00 | 24.00 |
| Tax % | 25.86 | 25.00 | 25.53 | 25.53 | 26.32 | 23.81 | 22.73 | 25.71 | 24.44 | 25.71 | 22.22 | 27.27 | 25.81 | 25.00 |
| Net Profit - | 43.00 | 39.00 | 35.00 | 35.00 | 42.00 | 32.00 | 34.00 | 26.00 | 34.00 | 26.00 | 28.00 | 16.00 | 23.00 | 18.00 |
| Minority Share | - | -0.25 | -0.23 | -0.14 | -0.19 | -0.16 | -0.23 | -0.15 | -0.25 | -0.18 | -0.23 | -0.09 | -0.14 | -0.11 |
| Exceptional Items At | - | - | -0.76 | - | - | - | - | -1.51 | - | - | - | - | - | - |
| Profit Excl Exceptional | 43.28 | 38.59 | 35.63 | 35.30 | 42.13 | 31.51 | 33.68 | 27.51 | 33.57 | 26.38 | 27.72 | 16.45 | 23.47 | 17.56 |
| Profit For PE | 43.28 | 38.34 | 35.39 | 35.16 | 41.94 | 31.35 | 33.45 | 27.35 | 33.32 | 26.20 | 27.49 | 16.36 | 23.33 | 17.45 |
| Profit For EPS | 43.28 | 38.34 | 34.64 | 35.16 | 41.94 | 31.35 | 33.45 | 25.85 | 33.32 | 26.20 | 27.49 | 16.36 | 23.33 | 17.45 |
| EPS In Rs | 4.21 | 3.73 | 3.38 | 3.43 | 4.09 | 3.06 | 3.27 | 2.53 | 3.26 | 2.57 | 2.69 | 1.60 | 2.29 | 1.71 |
| PAT Margin % | 21.29 | 20.74 | 20.23 | 20.71 | 22.95 | 20.51 | 21.94 | 19.55 | 24.46 | 21.49 | 23.14 | 14.16 | 19.01 | 17.31 |
| PBT Margin | 28.71 | 27.66 | 27.17 | 27.81 | 31.15 | 26.92 | 28.39 | 26.32 | 32.37 | 28.93 | 29.75 | 19.47 | 25.62 | 23.08 |
| Tax | 15.00 | 13.00 | 12.00 | 12.00 | 15.00 | 10.00 | 10.00 | 9.00 | 11.00 | 9.00 | 8.00 | 6.00 | 8.00 | 6.00 |
| Yoy Profit Growth % | 2.75 | 22.30 | 5.81 | 28.55 | 25.87 | 19.66 | 21.68 | 67.18 | 42.82 | 50.14 | 15.94 | -35.31 | -15.81 | -47.07 |
| Adj Ebit | 66.25 | 59.05 | 55.55 | 53.70 | 63.51 | 47.56 | 50.25 | 43.11 | 49.75 | 41.71 | 42.52 | 27.56 | 36.30 | 28.77 |
| Adj EBITDA | 88.25 | 80.05 | 74.55 | 71.70 | 80.51 | 64.56 | 66.25 | 58.11 | 63.75 | 53.71 | 53.52 | 47.56 | 52.30 | 42.77 |
| Adj EBITDA Margin | 43.69 | 42.58 | 43.09 | 42.43 | 43.99 | 41.38 | 42.74 | 43.69 | 45.86 | 44.39 | 44.23 | 42.09 | 43.22 | 41.12 |
| Adj Ebit Margin | 32.80 | 31.41 | 32.11 | 31.78 | 34.70 | 30.49 | 32.42 | 32.41 | 35.79 | 34.47 | 35.14 | 24.39 | 30.00 | 27.66 |
| Adj PAT | 43.00 | 39.00 | 34.23 | 35.00 | 42.00 | 32.00 | 34.00 | 24.48 | 34.00 | 26.00 | 28.00 | 16.00 | 23.00 | 18.00 |
| Adj PAT Margin | 21.29 | 20.74 | 19.79 | 20.71 | 22.95 | 20.51 | 21.94 | 18.41 | 24.46 | 21.49 | 23.14 | 14.16 | 19.01 | 17.31 |
| Ebit | 66.25 | 59.05 | 56.58 | 53.70 | 63.51 | 47.56 | 50.25 | 45.16 | 49.75 | 41.71 | 42.52 | 27.56 | 36.30 | 28.77 |
| EBITDA | 88.25 | 80.05 | 75.58 | 71.70 | 80.51 | 64.56 | 66.25 | 60.16 | 63.75 | 53.71 | 53.52 | 47.56 | 52.30 | 42.77 |
| EBITDA Margin | 43.69 | 42.58 | 43.69 | 42.43 | 43.99 | 41.38 | 42.74 | 45.23 | 45.86 | 44.39 | 44.23 | 42.09 | 43.22 | 41.12 |
| Ebit Margin | 32.80 | 31.41 | 32.71 | 31.78 | 34.70 | 30.49 | 32.42 | 33.95 | 35.79 | 34.47 | 35.14 | 24.39 | 30.00 | 27.66 |
| NOPAT | 44.48 | 39.00 | 37.23 | 36.49 | 43.47 | 33.52 | 36.32 | 28.23 | 32.49 | 26.74 | 29.56 | 17.46 | 24.48 | 19.50 |
| NOPAT Margin | 22.02 | 20.74 | 21.52 | 21.59 | 23.75 | 21.49 | 23.43 | 21.23 | 23.37 | 22.10 | 24.43 | 15.45 | 20.23 | 18.75 |
| Operating Profit | 60.00 | 52.00 | 50.00 | 49.00 | 59.00 | 44.00 | 47.00 | 38.00 | 43.00 | 36.00 | 38.00 | 24.00 | 33.00 | 26.00 |
| Operating Profit Margin | 29.70 | 27.66 | 28.90 | 28.99 | 32.24 | 28.21 | 30.32 | 28.57 | 30.94 | 29.75 | 31.40 | 21.24 | 27.27 | 25.00 |
๐ฐ Profit & Loss
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Sales | 681.00 | 548.00 | 459.00 | 462.00 | 377.00 | 339.00 | 293.00 | 251.00 |
| Interest | 27.00 | 24.00 | 21.00 | 16.00 | 15.00 | 15.00 | 14.00 | 5.00 |
| Expenses - | 408.00 | 327.00 | 277.00 | 259.00 | 211.00 | 206.00 | 184.00 | 171.00 |
| Other Income - | 18.32 | 3.21 | 13.20 | 11.95 | 11.54 | 8.97 | 9.09 | 6.74 |
| Exceptional Items | -1.03 | 15.56 | 0.95 | 0.87 | 0.31 | 6.39 | 1.27 | -0.05 |
| Depreciation | 71.00 | 57.00 | 62.00 | 53.00 | 50.00 | 49.00 | 40.00 | 26.00 |
| Profit Before Tax | 193.00 | 159.00 | 114.00 | 147.00 | 112.00 | 83.00 | 65.00 | 55.00 |
| Tax % | 25.39 | 24.53 | 25.44 | 24.49 | 24.11 | 24.10 | 29.23 | 36.36 |
| Net Profit - | 144.00 | 120.00 | 85.00 | 111.00 | 85.00 | 63.00 | 46.00 | 35.00 |
| Minority Share | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | - | - | - |
| Exceptional Items At | -1.00 | 12.00 | 1.00 | 1.00 | - | 5.00 | 1.00 | - |
| Profit Excl Exceptional | 145.00 | 108.00 | 84.00 | 110.00 | 85.00 | 58.00 | 45.00 | 35.00 |
| Profit For PE | 144.00 | 107.00 | 84.00 | 109.00 | 84.00 | 58.00 | 45.00 | 35.00 |
| Profit For EPS | 143.00 | 119.00 | 85.00 | 110.00 | 84.00 | 63.00 | 46.00 | 35.00 |
| EPS In Rs | 13.94 | 11.61 | 8.29 | 10.76 | - | - | - | - |
| Dividend Payout % | 14.00 | 9.00 | 12.00 | 9.00 | - | - | - | - |
| PAT Margin % | 21.15 | 21.90 | 18.52 | 24.03 | 22.55 | 18.58 | 15.70 | 13.94 |
| PBT Margin | 28.34 | 29.01 | 24.84 | 31.82 | 29.71 | 24.48 | 22.18 | 21.91 |
| Tax | 49.00 | 39.00 | 29.00 | 36.00 | 27.00 | 20.00 | 19.00 | 20.00 |
| Adj Ebit | 220.32 | 167.21 | 133.20 | 161.95 | 127.54 | 92.97 | 78.09 | 60.74 |
| Adj EBITDA | 291.32 | 224.21 | 195.20 | 214.95 | 177.54 | 141.97 | 118.09 | 86.74 |
| Adj EBITDA Margin | 42.78 | 40.91 | 42.53 | 46.53 | 47.09 | 41.88 | 40.30 | 34.56 |
| Adj Ebit Margin | 32.35 | 30.51 | 29.02 | 35.05 | 33.83 | 27.42 | 26.65 | 24.20 |
| Adj PAT | 143.23 | 131.74 | 85.71 | 111.66 | 85.24 | 67.85 | 46.90 | 34.97 |
| Adj PAT Margin | 21.03 | 24.04 | 18.67 | 24.17 | 22.61 | 20.01 | 16.01 | 13.93 |
| Ebit | 221.35 | 151.65 | 132.25 | 161.08 | 127.23 | 86.58 | 76.82 | 60.79 |
| EBITDA | 292.35 | 208.65 | 194.25 | 214.08 | 177.23 | 135.58 | 116.82 | 86.79 |
| EBITDA Margin | 42.93 | 38.07 | 42.32 | 46.34 | 47.01 | 39.99 | 39.87 | 34.58 |
| Ebit Margin | 32.50 | 27.67 | 28.81 | 34.87 | 33.75 | 25.54 | 26.22 | 24.22 |
| NOPAT | 150.71 | 123.77 | 89.47 | 113.27 | 88.03 | 63.76 | 48.83 | 34.37 |
| NOPAT Margin | 22.13 | 22.59 | 19.49 | 24.52 | 23.35 | 18.81 | 16.67 | 13.69 |
| Operating Profit | 202.00 | 164.00 | 120.00 | 150.00 | 116.00 | 84.00 | 69.00 | 54.00 |
| Operating Profit Margin | 29.66 | 29.93 | 26.14 | 32.47 | 30.77 | 24.78 | 23.55 | 21.51 |
๐ฆ Balance Sheet
| Metric | Sep 2025 | Mar 2025 | Sep 2024 | Mar 2024 | Sep 2023 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated Depreciation | - | - | - | 327.00 | - | 276.00 | 219.00 | 169.00 | 121.00 | 89.00 |
| Advance From Customers | - | - | - | - | - | - | - | - | - | - |
| Average Capital Employed | 1,124 | 1,020 | 935.61 | 857.00 | - | 723.00 | 576.00 | 467.50 | 393.50 | 273.00 |
| Average Invested Capital | 874.50 | 801.00 | 678.61 | 638.00 | - | 477.00 | 347.00 | 276.00 | 253.50 | 174.00 |
| Average Total Assets | 1,258 | 1,128 | 1,026 | 918.00 | - | 783.00 | 627.00 | 511.50 | 444.00 | 320.00 |
| Average Total Equity | 796.50 | 729.00 | 663.66 | 603.50 | - | 508.00 | 414.00 | 317.00 | 241.50 | 184.50 |
| Cwip | 45.00 | 70.00 | 18.00 | 9.00 | 15.00 | 28.00 | 34.00 | 9.00 | 10.00 | 3.00 |
| Capital Employed | 1,230 | 1,119 | 1,019 | 920.00 | 852.22 | 794.00 | 652.00 | 500.00 | 435.00 | 352.00 |
| Cash Equivalents | 29.00 | 49.00 | 52.00 | 73.00 | 103.00 | 116.00 | 192.00 | 194.00 | 118.00 | 53.00 |
| Fixed Assets | 984.00 | 865.00 | 804.00 | 742.00 | 570.00 | 524.00 | 370.00 | 268.00 | 272.00 | 259.00 |
| Gross Block | - | - | - | 1,069 | - | 800.00 | 589.00 | 437.00 | 392.00 | 349.00 |
| Inventory | 4.00 | 5.00 | 7.00 | 5.00 | 4.00 | 2.00 | 4.00 | 3.00 | 3.00 | 2.00 |
| Invested Capital | 955.00 | 869.00 | 794.00 | 733.00 | 563.22 | 543.00 | 411.00 | 283.00 | 269.00 | 238.00 |
| Investments | 229.00 | 185.00 | 160.00 | 109.00 | 195.00 | 139.00 | 54.00 | 28.00 | 55.00 | 69.00 |
| Lease Liabilities | 365.00 | 320.00 | 292.00 | 259.00 | 253.00 | 248.00 | 183.00 | 137.00 | 128.00 | 111.00 |
| Loans N Advances | 17.00 | 16.00 | 15.00 | 5.00 | - | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 |
| Long Term Borrowings | - | - | - | - | - | - | - | 3.00 | 22.00 | 32.00 |
| Net Debt | 107.00 | 86.00 | 80.00 | 77.00 | -45.00 | -7.00 | -63.00 | -81.00 | -12.00 | 24.00 |
| Net Working Capital | -74.00 | -66.00 | -28.00 | -18.00 | -21.78 | -9.00 | 7.00 | 6.00 | -13.00 | -24.00 |
| Non Controlling Interest | - | 3.00 | 3.00 | 3.00 | 2.33 | 2.00 | 1.00 | - | - | - |
| Other Asset Items | 71.00 | 69.00 | 58.00 | 24.00 | 28.00 | 30.00 | 44.00 | 30.00 | 15.00 | 10.00 |
| Other Borrowings | - | - | - | - | - | - | - | - | 9.00 | 2.00 |
| Other Liability Items | 121.00 | 122.00 | 68.00 | 30.00 | 40.45 | 31.00 | 39.00 | 19.00 | 25.00 | 32.00 |
| Reserves | 855.00 | 785.00 | 715.00 | 647.00 | 587.00 | 535.00 | 458.00 | 354.00 | 270.00 | 203.00 |
| Share Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 |
| Short Term Borrowings | - | - | - | - | - | - | 1.00 | 1.00 | 1.00 | 2.00 |
| Total Assets | 1,391 | 1,274 | 1,125 | 983.00 | 926.00 | 853.00 | 713.00 | 541.00 | 482.00 | 406.00 |
| Total Borrowings | 365.00 | 320.00 | 292.00 | 259.00 | 253.00 | 248.00 | 183.00 | 141.00 | 161.00 | 146.00 |
| Total Equity | 865.00 | 798.00 | 728.00 | 660.00 | 599.33 | 547.00 | 469.00 | 359.00 | 275.00 | 208.00 |
| Total Equity And Liabilities | 1,391 | 1,274 | 1,125 | 983.00 | 926.00 | 853.00 | 713.00 | 541.00 | 482.00 | 406.00 |
| Total Liabilities | 526.00 | 476.00 | 397.00 | 323.00 | 326.67 | 306.00 | 244.00 | 182.00 | 207.00 | 198.00 |
| Trade Payables | 40.00 | 33.00 | 38.00 | 33.00 | 33.33 | 28.00 | 22.00 | 22.00 | 22.00 | 22.00 |
| Trade Receivables | 12.00 | 15.00 | 13.00 | 16.00 | 20.00 | 18.00 | 20.00 | 14.00 | 16.00 | 18.00 |
๐ต Cash Flows
| Metric | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Cash From Financing Activity | -52.00 | -45.00 | -42.00 | -31.00 | -49.00 | -30.00 | -7.00 | -8.00 |
| Cash From Investing Activity | -182.00 | -141.00 | -110.00 | -123.00 | -130.00 | -31.00 | -90.00 | -98.00 |
| Cash From Operating Activity | 224.00 | 183.00 | 165.00 | 158.00 | 130.00 | 106.00 | 91.00 | 62.00 |
| Cash Paid For Acquisition Of Companies | - | -148.00 | - | -2.00 | - | - | - | - |
| Cash Paid For Purchase Of Fixed Assets | -96.00 | -88.00 | -125.00 | -122.00 | -32.00 | -48.00 | -61.00 | -32.00 |
| Cash Paid For Purchase Of Investments | -64.00 | - | -80.00 | -25.00 | - | - | - | -67.00 |
| Cash Paid For Repayment Of Borrowings | - | - | -0.63 | -3.83 | -28.37 | -9.59 | -9.47 | -10.99 |
| Cash Receipts From Deposits | - | -2.00 | - | - | - | - | - | - |
| Cash Received From Borrowings | - | - | - | - | - | - | 18.79 | 5.52 |
| Cash Received From Issue Of Shares | 4.10 | 3.05 | 1.16 | - | - | - | - | - |
| Cash Received From Sale Of Fixed Assets | 3.00 | 3.00 | - | 1.00 | 1.00 | 10.00 | 2.00 | 1.00 |
| Cash Received From Sale Of Investments | - | 42.00 | - | - | 28.00 | 21.00 | 10.00 | - |
| Change In Inventory | - | -2.00 | 2.00 | -2.00 | - | -1.00 | - | -1.00 |
| Change In Other Working Capital Items | -9.00 | 2.00 | - | -2.00 | -6.00 | -3.00 | -1.00 | 2.00 |
| Change In Payables | - | 3.00 | 7.00 | - | - | - | 4.00 | 1.00 |
| Change In Receivables | 1.00 | -5.00 | - | -3.00 | 1.00 | 1.00 | -3.00 | - |
| Change In Working Capital | -7.00 | -1.00 | 9.00 | -7.00 | -5.00 | -3.00 | 1.00 | 1.00 |
| Direct Taxes Paid | -40.00 | -34.00 | -26.00 | -40.00 | -31.00 | -23.00 | -19.00 | -20.00 |
| Dividends Paid | -10.26 | -10.23 | -10.21 | - | - | - | - | - |
| Dividends Received | - | - | - | - | - | - | - | 1.00 |
| Interest Paid | -23.92 | - | -0.01 | -2.02 | -1.44 | -3.20 | -2.90 | -3.09 |
| Interest Received | 3.00 | 7.00 | 6.00 | 12.00 | 5.00 | 6.00 | 1.00 | 1.00 |
| Net Cash Flow | -9.00 | -2.00 | 13.00 | 4.00 | -49.00 | 46.00 | -6.00 | -44.00 |
| Other Cash Financing Items Paid | -21.96 | -37.37 | -32.21 | -24.72 | -18.97 | -16.75 | -13.60 | 0.26 |
| Other Cash Investing Items Paid | -29.00 | 42.00 | 89.00 | 12.00 | -131.00 | -20.00 | -41.00 | -2.00 |
| Profit From Operations | 272.00 | 219.00 | 182.00 | 205.00 | 165.00 | 133.00 | 108.00 | 80.00 |
๐งพ Shareholding Pattern
| Nse Code | Date | Promoters | Fii | Dii | Public | Others |
|---|---|---|---|---|---|---|
| Vijaya | 2025-09-30 | - | 18.27 | 25.34 | 3.77 | 0.00 |
| Vijaya | 2025-06-30 | - | 19.56 | 24.07 | 3.73 | 0.00 |
| Vijaya | 2025-03-31 | - | 19.36 | 23.72 | 3.86 | 0.00 |
| Vijaya | 2024-12-31 | - | 17.54 | 24.62 | 3.92 | 0.00 |
๐ฌ
Stock Chat